After the valuations of several companies are calculated, the merger will be much easier. Now Huamei International will divest the Huamei brand and leave the original company's shell to Huashang brand. Then, after merging Lihua Company and the two sales companies, it will officially rename Huashang International and start the road of formal IPO.

Lihua Company is priced at 2 billion yuan, the two sales companies are priced at 1.56 billion yuan, and the Huashang brand is priced at 1.5 billion yuan, so the combined market value is 5.06 billion yuan. After everyone's discussion, Xinhuashang International Company's internal shares totaled 506 million yuan, with a net value of 10 yuan per share, and shares are distributed to the original shareholders according to the valuation of each branch.

The shares were not converted at the price of one yuan per share of the original shares, because they were worried that too many shares would affect the appreciation after listing. If the shares were calculated based on the current net value of 10 yuan per share, then Lihua Company would be divided into 200 million shares of Xinhua Shang International Company, of which 60% belonged to Wangye, a total of 120 million shares, and 40% belonged to Shi Guoqiang, a total of 80 million shares.

Huashang brand is worth 1.5 billion, which is 150 million shares, and Liu Weiguo monopolizes 60%, which is 90 million shares; Wang Ye has 30%, which is 45 million shares, and employee incentive shares are 10%, which is 15 million shares.

As for the two sales companies, there are a total of 156 million shares, and the investment company accounts for 60%, which is 93.6 million shares. Wang Ye accounts for 55% of the investment company's shares, which is converted into Huashang International's shares, which is about 52 million shares, so the two sales companies add up to it.

After a series of calculations, the final shareholders are ranked as follows by the number of shares.

Wangye owns 217 million shares, making it the largest shareholder

Liu Weiguo owns 90 million shares, making him the second largest shareholder

Shi Guoqiang owns 80 million shares, making him the third largest shareholder

Later on, there are Nie Dingwen, Si Xiangdong, Ma Kaixuan, Wu Guohong and others. However, their shares are more complicated. For example, Si Xiangdong's 100 million investment is jointly invested by many people, which makes it more troublesome to calculate.

In addition, the remaining shareholders of the investment company did not participate in the company's board of directors and signed a joint actor agreement with Wang Ye, entrusting Wang Ye with full authority to manage the shares of the other shareholders. They only waited for the three-year ban to cash out and leave the scene.

Of course, the shares in everyone's hands are not the number that can be listed in the end, because 30% of them still need to be used to raise funds for listing. In the end, after Huashang International went public, each of them had to pay a 30% discount on the shares in each person. For example, Wang Ye, after Huashang International successfully went public, he had only 152 million shares left.

The internal shares are priced at 10 yuan per share, and the stock price will be recalculated when listed. At that time, it will be based on more complex algorithms such as price-to-earnings ratio. However, no matter how it is calculated, according to Wang Ye's estimate, the pricing will definitely not be less than 30 yuan! As for the stock price performance after listing, it depends on whether the majority of investors are optimistic about the development of Huashang International and the overall stock market performance.

After the shares were allocated, all shareholders were present, and everyone agreed to hold the first board of directors directly.

As the largest shareholder, Wang Ye took the initiative to preside over the board of directors for the integration and listing of Huashang this time.

The first topic of the meeting was to elect the chairman. Is it necessary to choose this? Ma Kaixuan immediately stood up and said that he would elect Wang Ye as the one, and the others agreed unanimously.

At the same time, Wang Ye needs to continue to hold the position of general manager. Except for him, other shareholders are not at ease to hand over this position to others.

The shareholder level matter was solved, and then the professional team of Citibank was entrusted to enter these four companies to check accounts, change company registration procedures, legal representatives and other procedures. These are the work of LISA and others, and Wang Ye doesn't need to worry about it anymore.

At the end of the meeting, Wang Ye stood up and announced loudly: "HuaShang International Co., Ltd.! It is officially established!"

Everyone stood up and applauded vigorously, and there was a thunderous applause sounding at the scene.

Nie Dingwen stood on the other side of the conference table, clapping and looking at the energetic Wang Ye, and couldn't help but feel a lot of emotion.

What is a young talent? That's it! At the age of 23, it has been soaring like a rocket in half a year. Now it is the chairman of a company with a market value of billions.

What’s even more rare is that Wang Ye knows how to judge the situation!

Nie Dingwen has talked to Si Xiangdong about Wang Ye these days. He is puzzled how Wang Ye pushed the situation to the current situation. Wang Ye seems to have done nothing, why are a bunch of people moving around him and helping him waving flags and shouting.

What's even more incredible is that the biggest benefit is that it falls into Wang Ye's hands. And those who have put in a lot of effort, are still very grateful to him!

Si Xiangdong also felt as if there was a thread leading him. Since Nie Dingwen introduced Wang Ye to him, he noticed that Wang Ye's press conference event was surprisingly in line with the city government's intention to transform the city and was very suitable as a benchmark for publicity.

So he took Wang Ye to report his work to the city government's boss. Later, Wang Ye's outstandingness won the favor of the big boss. Of course, Si Xiangdong speculated that the big boss should have the intention of buying horse bones if he did this. But no matter what, Wang Ye got all the benefits he wanted!

Listing quota, controlling stake, senior municipal government officials attended the press conference to cheer him, and his own news group took the initiative to help him carry out large-scale publicity...

Nie Dingwen and Si Xiangdong were naturally unwilling to let this matter be clear. They just wanted to figure out what was going on, not to be dissatisfied with Wang Ye. They are also vested interests and are also full of gratitude to Wang Ye.

They are like two chess players. It is very uncomfortable to see a chess game that they cannot understand.

So the two started to sort out from the beginning, starting with knowing Wang Ye one by one. Si Xiangdong recalled the first Porsche Car Friends Club, and he mentioned the new positioning of Pengcheng City at the dinner table. However, Wang Ye did not react at that time and did not take the initiative to approach him and almost made friends with him. Of course, even if Wang Ye took the initiative to come forward, Si Xiangdong probably wouldn't take him to heart.

Nie Dingwen talked about Nie Xiaoying and Wang Ye’s familiarity, and then he entrusted Wang Ye to help him inspect the brand in Paris due to an accident. Later, Wang Ye set up an entertainment company to attract his own shares. In order to help the entertainment company, he introduced Si Xiangdong to Wang Ye’s understanding, and then Si Xiangdong took the initiative to do what Si Xiangdong took the initiative to do.

After sorting out the entire process, the two looked at each other. If Wang Ye had been thinking of holding a large press conference to cater to the city government's intentions since he heard Si Xiangdong's dinner table, it was understandable. But the subsequent series of accidents could not be explained clearly, and Wang Ye himself probably did not expect it.

Maybe this is hard work and luck, which has the current result, which is exactly the same as saying, the times create heroes! Perhaps it can also be understood as heroes creating momentum!
Chapter completed!